Friday, August 17, 2012

Cipla Medpro South Africa Limited - Unaudited Condensed - Sharenet

Cipla Medpro South Africa Limited - Unaudited Condensed Consolidated Interim Results For The Six Months Ended 30 June 2012

Release Date: 16/08/2012 07:05:00??????Code(s): CMP ? ? ?

UNAUDITED CONDENSED CONSOLIDATED INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2012  Cipla Medpro South Africa Limited Registration number      2002/018027/06 JSE code                 CMP ISIN                     ZAE000128179  UNAUDITED CONDENSED CONSOLIDATED INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2012  - Revenue of R1,080 billion  increased by 28% - Normalised HEPS and EPS of 35,0 cents  increased by 31% - Third largest pharmaceutical company in South Africa,   by value* - Fastest growing, of the top 10 pharmaceutical companies   in South Africa, by value* - Interim dividend of 8,5 cents (2011: 6,5 cents) per share  *Source: IMS June 2012  CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME                                         Unaudited    Unaudited         Audited                                         6 months     6 months            Year                                            ended        ended           ended                                          30 June      30 June     31 December                                             2012         2011            2011                                            R'000        R'000           R'000 Revenue                                1 079 786      842 812       1 767 561 Gross profit                             579 140      490 250       1 055 516 Other income                               1 017       79 712         121 264 Other operating expenses               (366 571)    (268 647)       (725 705) Profit before finance costs and income tax                           213 586      301 315         451 075 Finance costs                           (36 084)     (31 030)        (58 212) Finance income                             1 209        4 131          15 586 Profit before income tax                 178 711      274 416         408 449 Income tax expense                      (52 740)     (81 803)       (121 462) Profit for the period                    125 971      192 613         286 987 Profit attributable to: Equity holders of the parent             122 160      190 084         281 961 Non-controlling interest                   3 811        2 529           5 026 Profit for the period                    125 971      192 613         286 987 Other comprehensive income for the period (net of income tax)                                                 Total comprehensive income for the period                           125 971      192 613         286 987 Total comprehensive income attributable to: Equity holders of the parent             122 160      190 084         281 961 Non-controlling interest                   3 811        2 529           5 026 Total comprehensive income for the period                           125 971      192 613         286 987 Number of shares ('000) In issue (including treasury shares)     446 462      454 027         446 462 Weighted average (excluding treasury shares) Basic                                    440 023      447 587         446 945 Diluted                                  444 721      450 055         449 264 Earnings per share (cents) Basic                                       27,8         42,5            63,1 Diluted                                     27,5         42,2            62,8  RECONCILIATION OF HEADLINE EARNINGS                                          Unaudited 6 months    Unaudited 6 months      Audited Year                                                          ended                 ended             ended                                                        30 June               30 June       31 December                                                           2012                  2011              2011                                                          R'000                 R'000             R'000    Profit attributable to equity holders                                                                  of the parent                                       122 160               190 084           281 961    Adjusted for:                                                               (64)               215    Gain on disposals of property,                                                                         plant and equipment                                                         (74)              (72)    Loss on disposal of joint venture                                                             385    Total tax effects of adjustments                                              10              (98)    Headline earnings                                   122 160               190 020           282 176    Headline earnings per share (cents)                                                                    Basic                                                  27,8                  42,5              63,1    Diluted                                                27,5                  42,2              62,8     CONDENSED CONSOLIDATED SEGMENTAL REPORT                                         Unaudited   Unaudited         Audited                                         6 months    6 months            Year                                            ended       ended           ended                                          30 June     30 June     31 December                                             2012        2011            2011                                            R'000       R'000           R'000 Segment revenue  external customers SEP                                      791 388     607 826       1 258 717 OTC                                      220 533     186 482         391 955 Other operating segments                  67 865      48 504         116 889 Total                                  1 079 786     842 812       1 767 561 Segment result SEP                                      161 903     235 961         440 836 OTC                                       35 287      54 482         100 641 Other operating segments                  16 396      10 872          26 857 Unallocated item  legal settlement#                             (117 259) Total                                    213 586     301 315         451 075  # The unallocated item relates to the RBSA settlement.  CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION                                     Unaudited   Unaudited       Audited                                         30 June     30 June   31 December                                            2012        2011          2011                                           R'000       R'000         R'000    ASSETS                                                                    Non-current assets                 2 073 741   1 974 426     2 050 278    Property, plant and equipment        437 473     435 049       444 457    Intangible assets                  1 565 193   1 507 557     1 535 443    Other investments                         10           6             8    Loans receivable                       3 191                    3 191    Deferred tax assets                   67 874      31 814        67 179    Current assets                       952 279     805 316       786 857    Inventory                            401 153     317 370       414 907    Income tax receivable                  8 110         926         1 312    Trade and other receivables          451 987     363 635       350 264    Loans receivable                       3 778       7 891         3 881    Cash and cash equivalents             87 251     115 494        16 493    Total assets                       3 026 020   2 779 742     2 837 135    EQUITY AND LIABILITIES                                                    Capital and reserves               2 043 966   1 940 403     1 954 087    Non-controlling interest              14 605       9 501        12 544    Total equity                       2 058 571   1 949 904     1 966 631    Non-current liabilities              337 906     315 685       340 134    Loans, borrowings and provisions     320 117     296 999       325 344    Deferred tax liabilities              17 789      18 686        14 790    Current liabilities                  629 543     514 153       530 370    Trade and other payables             497 245     398 688       342 136    Loans, borrowings and provisions      51 114      10 054        51 976    Income tax payable                     1 648      29 118        29 295    Bank overdrafts                       79 536      76 293       106 963    Total liabilities                    967 449     829 838       870 504    Total equity and liabilities       3 026 020   2 779 742     2 837 135     CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY                                       Unaudited   Unaudited       Audited                                         6 months    6 months          Year                                            ended       ended         ended                                          30 June     30 June   31 December                                             2012        2011          2011                                            R'000       R'000         R'000    Total equity at beginning                                                  of the period                       1 966 631   1 784 868     1 784 868    Total comprehensive income                                                 for the period                        125 971     192 613       286 987    Share buy-back                                               (49 983)    IFRS 2 Share-based Payments             1 204         165         1 455    Changes in ownership interest                                   1 407    Dividends paid                       (35 235)    (27 742)      (58 103)    Total equity at end of the period   2 058 571   1 949 904     1 966 631    Comprising:                                                                Capital and reserves                2 043 966   1 940 403     1 954 087    Non-controlling interest               14 605       9 501        12 544    Total equity                        2 058 571   1 949 904     1 966 631     CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS                                          Unaudited   Unaudited       Audited                                            6 months    6 months          Year                                               ended       ended         ended                                             30 June     30 June   31 December                                                2012        2011          2011                                               R'000       R'000         R'000    Cash flows from operating activities     145 004     147 905       112 008    Cash flows from investing activities    (38 317)    (59 127)     (107 021)    Cash flows from financing activities     (8 502)    (24 729)      (70 609)    Net increase (decrease) in cash                                               and cash equivalents                      98 185      64 049      (65 622)    Cash and cash equivalents at                                                  beginning of the period                 (90 470)    (24 848)      (24 848)    Cash and cash equivalents at end                                              of the period                              7 715      39 201      (90 470)     COMMENTARY  OVERVIEW We present our interim results for the period ended 30 June 2012. The delays in registration of our medicines continue to impact on the growth of our company. We do, however, feel that this situation will improve during the second half of 2012. The difficult trading conditions persist with a volatile and weakening exchange rate and the implementation of the negligible Single Exit Price (SEP) price increase on certain products. As a result of our continuing policy to take out forward exchange contracts (FECs) to limit our exposure to the USD currency, we recorded unrealised losses on the mark to market valuation (fair valuation) of FECs of R34,2 million (2011: unrealised gains of R28,6 million), as required by International Financial Reporting Standards (IFRS). As a result of the exchange rate and the change in our product mix our gross profit margin has decreased; however, our trading results still reflect significant improvements due to the increase in revenue of more than 28%.  As reported on SENS on 22 June 2012 and 29 June 2012, our 2011 provisional annual results were restated before the approval of our 2011 Integrated Annual Report, to account for the subsequent event relating to the Reckitt Benckiser South Africa (Pty) Ltd (RBSA) settlement.  REVIEW OF OPERATIONS Cipla Medpro Holdings (Pty) Ltd (Cipla Medpro), a wholly owned subsidiary of Cipla Medpro South Africa Ltd (CMSA or the group), continues its growth and was ranked third largest pharmaceutical company by value for the 12 months to June 2012. Cipla Medpro had the highest Evolution Index (EV) of the top 10 pharmaceutical companies in South Africa for the 12 months to June 2012 (104,4) as well as the six months to June 2012 (107,9) (IMS, June 2012).  Cipla Medpro's share in the total private market was 5,1% for the 12 months to June 2012 and 5,2% for the six months to June 2012. The total private market grew by 9,6% for the 12 months to June 2012 and by 8,2% for the six months to June 2012. Cipla Medpro's performance again outstripped the market and grew by 14,4% for the 12 months to June 2012 and by 16,8% for the six months to June 2012 (IMS, June 2012).  We remain focused on growing our over-the-counter (OTC) business and can already see gains from the strategies in place.  Our oncology division is up and running and an exciting space to be in for the future.  Our small animal (Cipla Vet) business grew by 10,1% to R12,0 million (2011: R10,9 million) and our large animal (Cipla Agrimed) business grew by 46,8% to R49,9 million (2011: R34,0 million).  Cipla Medpro was awarded R353 million (excluding VAT) in the respiratory products tender and expects a further R100 million from other tenders, excluding antiretroviral's (ARVs).  Turnover of the factory (CMM) continues to improve and an increase of more than 65% was recorded when compared to the corresponding comparative period. We are pleased to report that a profit before interest and tax (PBIT) has been recorded at CMM of R1,9 million for the first six months (2011: loss before interest and tax of R10,1 million), which is a significant improvement of R12,0 million. The improvement is mainly attributable to the increased and more stable uptake from the State on the ARV tender.  REVIEW OF RESULTS Statement of comprehensive income Actual earnings per share (EPS) and headline earnings per share (HEPS) have decreased by 34,6% to 27,8 cents (2011: 42,5 cents) as a result of the inclusion of the non-recurring settlement income in 2011 of R68,8 million (2012: Rnil), the unrealised FEC gains in 2011 of R28,6 million (2012: unrealised FEC losses of R34,2 million) and RBSA legal expenses and notional interest of R10,0 million in 2012 (2011: Rnil). These calculations are based on 440,0 million (2011: 447,6 million) weighted average number of shares in issue for the first six months of 2012 (before the effects of dilution are taken into account). Headline earnings have decreased to R122,2 million (2011: R190,0 million). There were no items included in the 2012 reconciliation of headline earnings (2011: gain on disposal of property, plant and equipment of R0,1 million, net of tax).  On a normalised basis, after adjusting for the items referred to above, our normalised EPS and HEPS have increased by 30,6% to 35,0 cents (2011: 26,8 cents).  We are pleased to report an increase in revenue of 28,1% to R1,080 billion (2011: R842,8 million) despite the slow registrations at the Medicines Control Council (MCC), however, the gross profit margin has decreased to 53,6% from 58,2% at 30 June 2011, mainly due to the change in our product mix and exchange rate. This growth in revenue has been achieved organically with a significant increase in the demand of ARVs from the State. It is pleasing to note that the increased demand in ARVs has allowed CMM to reach satisfactory production levels which resulted in a small PBIT for the first six months.  PBIT for the period decreased by 29,1% to R213,6 million (2011: R301,3 million), with operating expenses increasing to R366,6 million (2011: R268,6 million) for the current period. Excluding the positive impact of the settlement income in 2011 and the unrealised FEC movements, PBIT grew by 21,5%. Profit after tax for the period was R126,0 million (2011: R192,6 million). The effective tax rate improved slightly to 29,5% (2011: 29,8%) and remains slightly higher than the statutory tax rate.  Net finance costs increased from R26,9 million to R34,9 million mainly as a result of the following:  - notional interest of R2,1 million (2011: Rnil) on the outstanding RBSA settlement amount (IFRS adjustment); - notional interest on extended credit terms of R16,5 million (2011: R12,0 million) (IFRS adjustment); and - interest on the Nedbank Ltd long-term loan facilities of R12,0 million (2011: R10,4 million).  Statement of financial position Loans, borrowings and provisions, less the net cash position, have increased to R363,5 million (2011: R267,9 million) mainly as a result of the RBSA settlement amount. The group's net cash surplus decreased from R39,2 million at 30 June 2011 to R7,7 million at 30 June 2012 as a result of:  - the final dividend of R33,5 million paid in May 2012; and - provisional tax payments of R73,0 million at the end of June 2012.  Debtors days have increased slightly, when compared to December 2011, to 67 days (31 December 2011: 64 days and 30 June 2011: 67 days). Creditors days are currently at 152 days (31 December 2011: 170 days and 30 June 2011: 185 days) with the reduction as a result of us continuing to settle certain invoices early to take advantage of the exchange rate, where possible. The inventory days have decreased to 148 days (31 December 2011: 181 days and 30 June 2011: 156 days) as the high levels of ARVs have normalised.  Statement of cash flows Cash flows generated from operating activities are R145,0 million (2011: R147,9 million), after adjusting for the non-cash flow effects of depreciation of R14,6 million (2011: R11,5 million), IFRS 2 Share-based Payment expenses of R1,2 million (2011: R0,2 million) and FEC unrealised losses of R34,2 million (2011: unrealised gains of R28,6 million). The final dividend relating to 2011 of R33,5 million was paid to shareholders during May 2012.  Investing activities resulted in outflows of R38,3 million (2011: R59,1 million) due to acquisitions of property, plant and equipment and intangible assets. A net R8,5 million was utilised for financing activities (2011: R24,7 million), mainly for the working capital and instalment sale facilities at the factory.  BASIS OF PREPARATION The condensed consolidated interim financial results have been prepared in accordance with the recognition and measurement criteria of all applicable standards and interpretations of IFRS, the disclosure requirements as set out in IAS 34 Interim Financial Reporting, the Companies Act of 2008, as amended, where applicable the AC 500 standards as issued by the Accounting Practices Board or its successor, and the Listings Requirements of the JSE Ltd.  The accounting policies and methods of computation applied in the preparation of these consolidated interim financial results are consistent with those followed in the preparation of the consolidated financial statements for the year ended 31 December 2011.  The condensed consolidated interim financial results for the six months ended 30 June 2012, have not been audited or reviewed by the group's external auditors.  C Aucamp (Chief Financial Officer) is responsible for these condensed consolidated financial results and has been involved with the preparation thereof in conjunction with MW Daly and E van der Merwe, all three of whom are qualified Chartered Accountants (South Africa).  DIRECTORATE There have been no changes to the board and it continues to function in accordance with its approved charter.  SUBSEQUENT EVENTS The directors are not aware of any matter or circumstance which is material to the financial affairs of the group, which has occurred subsequent to 30 June 2012, that has not been otherwise dealt with in these condensed consolidated interim financial results.  PCS Luthuli                                                                                                 JS Smith Chairman                                                                                     Chief Executive Officer  8 August 2012  DECLARATION OF ORDINARY DIVIDEND Notice is hereby given that an interim cash dividend (dividend number 5) of 8,5 cents per share (gross) has been declared by the board in respect of the six months ended 30 June 2012, an increase of 30,8% when compared to the interim dividend of 6,5 cents in 2011 (before the effects of dividend withholding tax, where applicable). The company's policy to  maintain a dividend cover of between four and five times, has been complied with when the results are analysed on a normalised  basis. The dividend cover is based on normalised earnings due to the non-cash effect of the unrealised gains and losses on  FECs that may or may not be realised in the future, as well as the effects of once-off items. The dividend has been  declared out of income reserves.   The salient dates for the payment of the interim dividend are detailed below: Last day to trade cum dividend      Friday, 28 September 2012 Shares trade ex dividend            Monday, 1 October 2012 Record date                         Friday, 5 October 2012 Payment date                        Monday, 8 October 2012  Share certificates may not be dematerialised or rematerialised between Monday, 1 October 2012 and Friday, 5 October 2012,  both dates inclusive.  In terms of the new Dividends Tax effective 1 April 2012, the following additional information is disclosed:  1. Local dividend tax rate is 15%; 2. No STC credits have been utilised; 3. Net local dividend amount is 7,225 cents per share for shareholders liable to pay the new Dividends Tax and 8,5 cents  per share for shareholders exempt from paying the new Dividends Tax; 4. The issued share capital of CMSA as at the date of this declaration is 446 461 759 ordinary shares; and 5. CMSAs tax reference number is 9987069144.   By order of the board   MW Daly                                                                                                       Durban Company Secretary                                                                                      8 August 2012  FORWARD-LOOKING STATEMENTS  This announcement contains certain forward-looking statements with respect to the financial condition and results of the operations of Cipla Medpro South Africa Ltd that, by their nature, involve risk and uncertainty because they relate to events and depend on circumstances that may or may not occur in the future. These may relate to future prospects, opportunities and strategies. If one or more of these risks materialise, or should underlying assumptions prove incorrect, actual results may differ from those anticipated. By consequence, all forward- looking statements have not been reviewed or reported on by the group's auditors.  CORPORATE INFORMATION Non-executive directors  PCS Luthuli (Chairman); MB Caga; JvD du Preez; ND Mokone;                          MT Mosweu; SMD Zungu Executive directors      JS Smith (Chief Executive Officer); C Aucamp (Chief Financial Officer) Company Secretary        MW Daly Registration number      2002/018027/06 JSE code                 CMP ISIN                     ZAE000128179 Registered address       1474 South Coast Road, Mobeni, KwaZulu-Natal, 4052 Postal address           PO Box 32003, Mobeni, 4060 Transfer secretaries     Computershare Investor Services (Pty) Ltd Telephone                +27 31 451 3800 Facsimile                +27 31 451 3889 Email                    investor@ciplamedpro.co.za Whistle-blowing hotline  0800 21 21 51 (toll free) Sponsor                  Nedbank Capital Auditors                 Mazars Legal advisors           Norton Rose South Africa (incorporated as Deneys Reitz Inc.)  www.ciplamedsa.co.za    Date: 16/08/2012 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE').  The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of  the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct,  indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,  information disseminated through SENS. 
Email this JSE Sens Item to a Friend.

Source: http://www.sharenet.co.za/v3/sens_display.php?tdate=20120816070500&seq=3

mirror mirror robyn texas relays meniscus the colony kids choice awards ncaa final four 2012

No comments:

Post a Comment

Note: Only a member of this blog may post a comment.